NEW YORK, Nov. 9, 2016 /PRNewswire/ — Five Oaks Investment Corp. (NYSE: OAKS) ("we", "Five Oaks" or "the Company") today announced its financial results for the third quarter ended September 30, 2016 and announced the declaration of a deficiency dividend. For the third quarter, the Company reported GAAP net income of $0.6 million, or $0.04 per basic and diluted share, comprehensive income of $0.03 million, or $0.00 per basic and diluted share, and core earnings(1) of $3.1 million, or $0.21 per basic and diluted share. The Company also reported a net book value of $7.70 per share on a basic and diluted basis at September 30, 2016. 

 Third Quarter and Subsequent Events Summary

  • Absent the one-time provision for interest charges expected to be paid in connection with the fourth quarter deficiency dividend described below, we would have reported an economic gain on common equity of 1.7%, comprised of a $0.05 decrease in net book value per share more than offset by the $0.18 dividend per common share. Inclusive of the provision, we reported a $0.18 decrease in net book value per share that was exactly offset by $0.18 dividend per common share.(2)
  • We have further reduced our Non-Agency RMBS exposure from $57.4 million at June 30, 2016 to $27.7 million at September 30, 2016; since quarter-end we have sold an additional $13.4 million in exposure, allowing us substantially to complete the reduction in our Non-Agency RMBS exposure. 
  • We continued to redeploy the capital released from selling down our credit exposure into Agency RMBS, which we increased from $619.8 million as of June 30, 2016 to $702.0 million as of September 30, 2016.  In order to minimize the potential impact of interest rate volatility, the increase was composed of purchases of Agency hybrid-ARMs.
  • As further described below, on November 9, 2016, we declared a deficiency dividend of $19,384,346, or $1.33 per common share, payable in a combination of cash and stock, with an aggregate maximum payment of 20%, or $3,876,869, in cash.  We recorded a charge of $1.86 million in the third quarter for interest charges expected to be payable to the IRS following the payment of the dividend.

(1)  Core Earnings is a non-GAAP measure that we define as GAAP net income, excluding impairment losses, realized and unrealized gains or losses on the aggregate portfolio and certain non-recurring upfront costs related to securitization transactions. As defined, Core Earnings includes interest income or expense and premium income or loss on derivative instruments.

(2)  Economic return is a non-GAAP measure that we define as the sum of the change in net book value per common share and dividends declared on our common stock during the period over the beginning net book value per common share. See "Reconciliation of GAAP to Core Earnings" below.

Payment of a Deficiency Dividend to be Made in the Fourth Quarter with an Aggregate Maximum of 20% Payable in Cash

The Company also announces that its Board of Directors has declared a deficiency dividend of $19,384,346, representing $1.3275 for each common share, payable in a combination of cash and stock with an aggregate maximum payment of 20% of the dividend, or $3,876,869, in cash. As described below, stockholders will make an election to receive their dividend in cash or stock.  If the cash election is oversubscribed, each stockholder electing cash will receive a pro rata cash amount of no less than $0.2655 per share with the balance payable in stock.

The dividend is being paid by the Company in order for the Company to reduce its 2013 undistributed taxable income, as adjusted, and satisfy the REIT distribution requirements.  The undistributed taxable income adjustment primarily pertains to net gains realized on certain hedging transactions and the Company's recent determination of an inability to offset such gains for federal income tax purposes with net capital losses realized on the sale of its underlying mortgage-backed securities. The Company affirms that the payment of the deficiency dividend will retroactively both address the impact of the 2013 under-distribution and maintain the Company's REIT status.

The Company has chosen to pay a substantial portion of the dividend in stock in order to maintain historical levels of liquidity, as well as maintaining the earnings power of its portfolio, while fulfilling the REIT requirements. Because the dividend will be taxable to recipients and the Company has capped the aggregate cash component of the dividend, certain stockholders may have tax obligations which exceed their respective cash payments.   

The dividend is payable to common stockholders of record as of November 21, 2016, with an ex-dividend date of November 17, 2016. Stockholders of record as of November 21, 2016, will receive an election form allowing them to elect to receive the dividend entirely in cash or in stock.  To the extent the cash alternative is oversubscribed, each stockholder electing the cash alternative will receive a pro-rata amount of cash and stock with such cash component being no less than $0.2655 per share. The payment date is December 26, 2016. The deficiency dividend payment will be in addition to the Company's regular monthly dividend on its common stock of $0.06 per share payable (as earlier announced) on December 29, 2016.

Management Observations

David Carroll, Five Oaks' Chairman and CEO commented: "During the third quarter, we continued to transform our balance sheet toward more liquid Agency hybrid-ARMs, allied with a core exposure to Freddie Mac K-series multi-family securities. Further sales of Non-Agency RMBS both during the quarter and since quarter-end bring us close to completion of our exit from residential credit exposure; recent money market fund reforms have, in our view, reinforced the pre-existing risks associated with financing non-government-guaranteed credit risk with short-term repo, a primary driver of our portfolio rebalancing.

We ended the quarter with approximately $706 million of Agency exposure, the majority being in lower coupon 5/1 and 7/1 hybrids, and positioned our hedges mostly in 3-year Eurodollar futures contracts in anticipation of a flattening yield curve. We continue to view this as the most likely scenario following the Fed's November 2nd meeting and a widely anticipated rate hike in December. Contrary to the trends in the repo market for credit assets, money market reforms have increased funds' demand for government collateral, and this has had a beneficial effect on our Agency repo funding levels; we expect this to be a long term positive for Agency repo market liquidity.

As we continue striving to simplify the balance sheet, we have begun to see the benefits in lowering our cost structure, with more notable progress expected over the coming few quarters. We look forward to updating you on such progress, as well as sharing more on the LoanExchange opportunity, the centralized whole loan mortgage trading counterparty, and our role as the exchange gets closer to its rollout".

Investment Portfolio and Capital Allocation

The following table summarizes certain characteristics of our investment portfolio and the related allocation of our equity capital on a non-GAAP combined basis as of September 30, 2016:

 

 

For the Period Ended
September 30, 2016

Agency MBS

Multi-Family
MBS (1)(2)

Non-Agency
RMBS (1)(2)

Residential
Loans (3)

Unrestricted
Cash  (4)

Total

Amortized Cost

695,212,657

108,644,608

44,472,421

14,079,016

28,590,557

890,999,259

Market Value

701,998,993

110,648,488

27,712,606

13,341,497

28,590,557

882,292,141

Repurchase Agreements

(668,713,000)

(52,788,000)

(17,999,000)

(7,125,821)

(746,625,821)

Hedges

(2,980,326)

(1,633,662)

(4,613,988)

Other (5)

5,991,673

32,584

226,618

58,426

(1,835,847)

4,473,454

Restricted Cash

11,678,857

2,162,696

241,688

14,083,241

Equity Allocated

47,976,197

58,422,106

10,181,912

6,274,102

26,754,710

149,609,027

             

Debt/Net Equity (6)

13.94

0.90

1.77

1.14

4.99

             

For the Quarter Ended
September 30, 2016

Agency MBS

Multi-Family
MBS

Non-Agency
RMBS

Residential
Loans (7)

Unrestricted
Cash

Total

Yield on Earning Assets (8)

2.55%

9.08%

4.83%

20.22%

3.62%

Less Cost of Funds

0.69%

1.30%

1.09%

2.44%

0.77%

Net Interest Margin (9)

1.86%

7.78%

3.74%

17.78%

2.86%

             
             

(1) On a GAAP basis, which excludes the impact of consolidation of the FREMF 2011-K13, FREMF 2012-KF01, and CSMC 2014-OAK1 Trusts, the fair value of our investments in Non-Agency RMBS is $22,704,056, and the fair value of our investments in Multi-Family MBS is $92,107,727. Information with respect to Non-Agency RMBS and Multi-Family MBS and the resulting total is presented here on a non-GAAP basis.

(2) Includes the fair value of our net investments in the FREMF 2011-K13, FREMF 2012-KF01, and CSMC 2014-OAK1 Trusts.

(3) On a GAAP basis, which excludes the impact of consolidation of the CSMC 2014-OAK1 Trust, the fair value of our investments in mortgage servicing rights is $3,025,433.  Information with respect to Residential Loans and the resulting total is presented here on a non-GAAP basis and includes the fair value of our mortgage servicing rights, $4,067,495

(4) Includes cash and cash equivalents.

(5) Includes interest receivable, prepaid and other assets, interest payable, dividend payable and accrued expenses and other liabilities.

(6) Ratio is a reflection of the average haircuts for each asset categories. It does not reflect or include the unrestricted cash that the Company set aside for these asset categories.

(7) Includes income on mortgage servicing rights.

(8) On a GAAP basis, the total yield on average interest earning assets is 3.51%. Information is presented here on a non-GAAP basis.

(9) Net Interest Margin is the difference between our Yield on Earning Assets and our Cost of Funds.

 

Comparative Expenses

On a GAAP basis, we include in our condensed consolidated statements of operations the expenses of the consolidated trusts, although we are not responsible for the payment of these expenses. Accordingly, the following table provides a detailed breakdown of the composition of our expenses on a non-GAAP basis for the quarters ended September 30, 2016 and June 30, 2016:

 

Expenses

For the quarter ended
September 30, 2016

 

For the quarter ended
June 30, 2016

 
         

Management Fees

$

623,325

 

$

626,738

 

G&A Expenses (1)

$

503,358

 

$

886,459

 

Operating Expenses Reimbursable to Manager

$

1,184,391

 

$

1,184,243

 

Other Operating Expenses

$

161,040

 

$

350,061

 

Compensation Expense

$

50,544

 

$

24,248

 

Total Expenses

$

2,522,858

 

$

3,071,749

 
         

Period-End Capital

$

149,609,027

 

$

152,199,263

 
         

Management Fees

$

623,525

 

$

626,738

 

G&A, Other Operating Expenses and Reimbursable

$

1,667,549

 

$

2,149,392

 

Compensation Expenses

$

50,544

 

$

24,248

 

Expenses related to Prime Jumbo Loans

$

181,240

 

$

271,371

 
         

Management Fees as % of Capital

1.67%

 

1.65%

 

G&A, Other, Reimbursable and Compensation as % of Capital

4.59%

 

5.71%

 

Expenses related to Prime Jumbo Loans as % of Capital

0.48%

 

0.71%

 
 

(1) Excludes $668,063 and $792,673 in expense attributable to the consolidated trusts for the quarters ended September 30, 2016 and June 30, 2016, respectively.

 

The decreases in G&A, Other Operating, Reimbursable to Manager and Compensation Expenses as a percentage of Capital compared to the prior quarter are primarily a function of lower audit, legal and investor relations expenses relative to the second quarter.

Operating Performance

The following table summarizes the Company's GAAP and non-GAAP earnings measurements for the quarters ended September 30, 2016 and June 30, 2016:

 

 

Quarter Ended June 30, 2016

Quarter Ended June 30, 2016

Earnings

Earnings

Per diluted
weighted share

Annualized
return on
average equity

Earnings

Per diluted
weighted share

Annualized
return on
average equity

Core Earnings *

$      3,113,314

$

0.21

6.60%

$

3,031,562

$

0.21

6.43%

GAAP Net Income (Loss)

$      615,847

$

0.04

1.31%

$

(4,947,003)

$

(0.34)

(10.49)%

Comprehensive Income (Loss)

$   34,464

$

0.00

0.07%

$

(850,163)

$

(0.06)

(1.80)%

             
             

Weighted Ave Shares Outstanding   

 

14,600,193

 

14,597,894

   

Weighted Average Equity    

 

$ 189,026,057

 

$188,992,291

   

 

Stockholders' Equity and Book Value Per Share

As of September 30, 2016, our stockholders' equity was $149.6 million and our book value per common share was $7.70 on a basic and fully diluted basis.

Dividends

The Company declared a dividend of $0.06 per share of common stock for the months of October, November and December 2016. Based on the closing price of $5.68 at September 30, 2016, this equates to an annualized dividend yield of 12.7%.

Forward-Looking Statements

This press release includes "forward-looking statements" within the meaning of the U.S. securities laws that are subject to risks and uncertainties.  These forward-looking statements include information about possible or assumed future results of the Company's business, financial condition, liquidity, results of operations, plans and objectives. You can identify forward-looking statements by use of words  such as "believe," "expect," "anticipate," "estimate," "plan," "continue," "intend," "should," "may" or similar expressions or other comparable terms, or by discussions of strategy, plans or intentions.  Statements regarding the following subjects, among others, may be forward-looking: the return on equity; the yield on investments; the ability to borrow to finance assets; and risks associated with investing in real estate assets, including changes in business conditions and the general economy.  Forward-looking statements are based on the Company's beliefs, assumptions and expectations of its future performance, taking into account all information currently available to the Company.  Actual results may differ from expectations, estimates and projections and, consequently, you should not rely on these forward looking statements as predictions of future events.  Forward-looking statements are subject to substantial risks and uncertainties, many of which are difficult to predict and are generally beyond the Company's control.  Additional information concerning these and other risk factors are contained in the Company's most recent filings with the Securities and Exchange Commission, which are available on the Securities and Exchange Commission's website at www.sec.gov    

All subsequent written and oral forward-looking statements that the Company makes, or that are attributable to the Company, are expressly qualified in their entirety by this cautionary notice.  Any forward-looking statement speaks only as of the date on which it is made.  Except as required by law, the Company is not obligated to, and does not intend to, update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

Non-GAAP Financial Measures

For financial statement reporting purposes, GAAP requires us to consolidate the assets and liabilities of the FREMF 2011-K13 Trust; FREMF 2012-KF01 and CSMC 2014-OAK1. However, our maximum exposure to loss from consolidation of the consolidated trusts is limited to the fair value of our net investment therein. We therefore have also presented certain information as of September 30, 2016 and June 30, 2016 that includes our net investments in the consolidated trusts. For reconciliation to GAAP, see "Additional Information" below. This information as well as core earnings, economic return and comparative expenses constitute non-GAAP financial measures within the meaning of Item 10(e) of Regulation S-K, as promulgated by the SEC.  While we believe the non-GAAP information included in this press release provides supplemental information to assist investors in analyzing that portion of our portfolio composed of Non-Agency RMBS and Multi-Family MBS, and to assist investors in comparing our results with other peer issuers, these measures are not in accordance with GAAP, and they should not be considered a substitute for, or superior to, our financial information calculated in accordance with GAAP. Our GAAP financial results and the reconciliations from these results should be carefully evaluated.

 

Reconciliation of GAAP to Core Earnings

 

GAAP to Core Earnings Reconciliation

Three Months Ended

       
 

September 30, 2016

       

Reconciliation of GAAP to non-GAAP Information

         

Net Income (loss) attributable to common shareholders

$                        615,847

       

Adjustments for non-core earnings

         

Realized (Gain) Loss on sale of investments, net

$                        749,604

       

Unrealized (Gain) Loss on fair value securities

$                        958,995

       

Realized (Gain) Loss on derivative contracts, net

$                        820,974

       

Unrealized (Gain) Loss on derivative contracts, net

$                    (3,340,600)

       

Realized (Gain) Loss on mortgage loans held-for-sale

$                         (60,427)

       

Unrealized (Gain) Loss on mortgage loans held-for-sale

$                         138,785

       

Unrealized (Gain) Loss on mortgage servicing rights

$                         204,505

       

Unrealized (Gain) Loss on multi-family loans held in securitization trusts

$                      (930,312)

       

Unrealized (Gain) Loss on residential loans held in securitization trusts

$                        764,599

       

Other income

$                                  (3)

       

Subtotal

$                       (693,880)

       
           

Other-than-temporary impairments:

         

Increase (decrease) in credit reserves

$                           374,124

       

Additional other-than-temporary credit impairment losses

$                           183,790

       

Net other-than-temporary impairments

$                           557,914

       

Other Adjustments

         

Recognized compensation expense related to restricted  common stock

$                               3,460

       

Adjustment for consolidated securities/securitization costs

$                           769,973

       

Adjustment for one-time charges

$                        1,860,000

       

Non-GAAP Core Earnings

$                        3,113,314

       
           

Weighted average shares outstanding – Basic and Diluted

14,600,193

       
           

Core Earnings per weighted share outstanding – Basic and Diluted

$                                0.21

       
                   

 

Additional Information Regarding our Financial Presentations

As of September 30, 2016, following completion of the two Re-REMIC transactions in the second quarter of 2016, we continued to determine that we were the primary beneficiary of two Multi-Family MBS securitization trusts, the FREMF 2011-K13 Trust, and the FREMF 2012-KF01 Trust. As a result, we are required to consolidate the trusts' underlying multi-family loans together with their liabilities, income and expenses in our consolidated financial statements. We have elected the fair value option on the assets and liabilities held within the trusts, which requires that changes in valuation in the assets and liabilities of these trusts be reflected in our consolidated statements of operations.

A reconciliation of our net investment in multi-family investments to our GAAP financial statements as of September 30, 2016 is set forth below:

 

Multi-Family Loans held in Securitization Trusts, at fair value

$           1,271,754,540

Multi-Family Securitized Debt Obligations (non-recourse)

$         (1,253,797,808)

Net Carrying Value

$                17,956,732

Multi-Family MBS (1)

$                19,927,028

Multi-Family MBS PO (2)

$                72,764,728

Cash and Other

$                     561,618

Repurchase Agreements

$               (52,788,000)

Net Investment in Multi-Family Securitization Trusts

$                58,422,106

 

(1)   Excludes $6,229,716 in Multi-Family MBS that is consolidated

(2)   Excludes $11,727,016 in Multi-Family MBS that is consolidated

As of September 30, 2016, we continued to determine that we were the primary beneficiary of one prime jumbo residential mortgage securitization trust, CSMC 2014-OAK1. As a result, we are required to consolidate the trusts' underlying prime jumbo residential loans together with their liabilities, income and expenses in our consolidated financial statements. We have elected the fair value option on the assets and liabilities held within the trust, which requires that changes in valuation in the assets and liabilities of the trusts be reflected in our consolidated statements of operations.

A reconciliation of our net investment in Non-Agency RMBS to our GAAP financial statements as of September 30, 2016 is set forth below:

 

Residential Loans held in Securitization Trusts, at fair value (1)

$           152,816,039

Residential Securitized Debt Obligations (non-recourse)

$         (147,807,489)

Net Carrying Value

$              5,008,550

Non-Agency RMBS

$            22,704,056

Cash and Other

$                 468,306

Repurchase Agreements

$          (17,999,000)

Net Investment in Non-Agency RMBS

$            10,181,912

   

(1) Excludes $1,042,062 in Mortgage Servicing Rights        

   

Five Oaks Investment Corp.

Five Oaks Investment Corp. is a real estate investment trust ("REIT") focused with its subsidiaries on investing on a leveraged basis in mortgage and other real estate-related assets, particularly mortgage-backed securities ("MBS"), including residential mortgage-backed securities ("RMBS") and multi-family mortgage-backed securities ("Multi-Family MBS"), mortgage servicing rights and other mortgage-related assets. The Company's objective remains to deliver attractive cash flow returns over time to its investors, primarily through dividends and secondarily through capital appreciation.

Five Oaks Investment Corp. is externally managed and advised by Oak Circle Capital Partners LLC.

Additional Information Regarding Our Company and Where to Find It

Investors, security holders and other interested persons may find additional information regarding our Company at the SEC's  Internet site at http://www.sec.gov/  or the Company website www.fiveoaksinvestment.com or by directing requests to: Five Oaks Investment Corp., 540 Madison Avenue, 19th Floor, New York, NY 10022, Attention: Investor Relations.

 

 

FIVE OAKS INVESTMENT CORP. AND SUBSIDIARIES

       

Condensed Consolidated Statements of Operations

       
                   
                   
                   
                   
             

Three Months Ended

 

Three Months Ended

             

September 30, 2016

 

September 30, 2015

             

 (unaudited) 

 

 (unaudited) 

                   

Revenues:

         
 

Interest income:

       
   

Available-for-sale securities

$

6,549,869

$

5,460,965

   

Mortgage loans held-for-sale

 

121,892

 

499,335

   

Multi-family loans held in securitization trusts

 

14,466,946

 

16,794,338

   

Residential loans held in securitization trusts

 

1,582,090

 

4,641,887

   

Cash and cash equivalents

 

11,754

 

4,809

 

Interest expense:

       
   

Repurchase agreements – available-for-sale securities

 

(1,572,062)

 

(1,490,698)

   

Repurchase agreements – mortgage loans held-for-sale

 

(57,449)

 

(300,297)

   

Multi-family securitized debt obligations

 

(13,740,005)

 

(15,372,832)

   

Residential securitized debt obligations

 

(1,210,186)

 

(3,137,247)

                   
     

 

Net interest income

 

6,152,849

 

7,100,260

                   

Other-than-temporary impairments

       
 

Increase in credit reserves

 

(374,124)

 

(350,924)

 

Additional other-than-temporary credit impairment losses

 

(183,790)

 

                   
     

 

Total impairment losses recognized in earnings

 

(557,914)

 

(350,924)

                   

Other income:

       
 

Realized gain (loss) on sale of investments, net

 

(749,604)

 

1,464,308

 

Change in unrealized gain (loss) on fair value option securities

 

(958,995)

 

(393,685)

 

Realized gain (loss) on derivative contracts, net

 

(820,974)

 

(8,262,423)

 

Change in unrealized gain (loss) on derivative contracts, net

 

3,340,600

 

1,631,907

 

Realized gain (loss) on mortgage loans held-for-sale

 

60,427

 

(13,666)

 

Change in unrealized gain (loss) on mortgage loans held-for-sale

 

(138,785)

 

539,456

 

Change in unrealized gain (loss) on mortgage servicing rights

 

(204,505)

 

(488,247)

 

Change in unrealized gain (loss) on multi-family loans held in securitization trusts

 

930,312

 

1,804,190

 

Change in unrealized gain (loss) on residential loans held in securitization trusts

 

(764,599)

 

(1,323,697)

 

Other interest expense

 

(1,860,000)

 

 

Servicing income

 

258,458

 

64,962

 

Other income

 

3

 

33,374

                   
     

 

Total other income (loss)

 

(907,662)

 

(4,943,521)

                   

Expenses:

         
 

Management fee

 

623,525

 

703,167

 

General and administrative expenses

 

1,171,421

 

1,419,268

 

Operating expenses reimbursable to Manager

 

1,184,391

 

1,338,272

 

Other operating expenses

 

161,036

 

(20,377)

 

Compensation expense

 

50,544

 

64,207

                   
     

 

Total expenses

 

3,190,917

 

3,504,537

                   
     

 

Net income (loss)

 

1,496,356

 

(1,698,722)

                   
     

 

Dividends to preferred stockholders

 

(880,509)

 

(880,509)

                   
     

 

Net income (loss) attributable to common stockholders

$

615,847

$

(2,579,231)

                   
 

Earnings (loss) per share:

       
   

Net income (loss) attributable to common stockholders (basic and diluted)

$

615,847

$

(2,579,231)

     

Weighted average number of shares of common stock outstanding

 

14,600,193

 

14,724,750

     

Basic and diluted income (loss) per share

$

0.04

$

(0.18)

   

Dividends declared per share of common stock

$

0.18

$

0.30

 

 

FIVE OAKS INVESTMENT CORP. AND SUBSIDIARIES

Condensed Consolidated Balance Sheets

                 
                 
           

September 30, 2016 (1)

 

December 31, 2015 (1)

           

 (unaudited) 

   

ASSETS

       

Available-for-sale securities, at fair value (includes pledged securities of $822,403,355 and $571,086,035 for 
     
September 30, 2016 and December 31, 2015, respectively)

$

817,394,805

$

571,466,581

Mortgage loans held-for-sale, at fair value (includes pledged loans of $8,754,039 and $10,900,402 for 
     September 30, 2016 and December 31, 2015, respectively)

 

9,274,002

 

10,900,402

Multi-family loans held in securitization trusts, at fair value

 

1,267,101,902

 

1,449,774,383

Residential loans held in securitization trusts, at fair value

 

153,356,678

 

411,881,097

Mortgage servicing rights, at fair value

 

3,025,433

 

4,268,673

Cash and cash equivalents

 

28,590,557

 

26,140,718

Restricted cash

 

14,083,241

 

8,174,638

Accrued interest receivable

 

7,650,823

 

8,650,986

Dividends receivable

 

123

 

26,022

Investment related receivable

 

4,131,073

 

1,591,343

Derivative assets, at fair value

 

 

2,558,350

FHLB stock

 

11,300

 

2,403,000

Other assets

 

954,507

 

530,468

                 
       

Total assets

$

2,305,574,444

$

2,498,366,661

                 

LIABILITIES:

       

Repurchase agreements:

       
 

Available-for-sale securities

$

739,500,000

$

509,231,000

 

Mortgage loans held-for-sale

 

7,125,821

 

9,504,457

FHLB Advances

 

 

49,697,000

Multi-family securitized debt obligations

 

1,249,163,769

 

1,364,077,012

Residential securitized debt obligations

 

147,407,885

 

380,638,423

Derivative liabilities, at fair value

 

4,613,988

 

Accrued interest payable

 

5,363,603

 

6,574,699

Dividends payable

 

29,349

 

39,132

Deferred income

 

6,905

 

Fees and expenses payable to Manager

 

691,187

 

842,903

Other accounts payable and accrued expenses

 

2,062,910

 

267,507

                 
       

Total liabilities

 

2,155,965,417

 

2,320,872,133

                 

STOCKHOLDERS' EQUITY:

       

Preferred Stock: par value $0.01 per share; 50,000,000 shares authorized, 8.75% Series A cumulative 
     
redeemable, $25 liquidation preference, 1,610,000 and 1,610,000 issued and outstanding at June 30, 
     2016 and December 31, 2015, respectively

 

37,156,972

 

37,156,972

Common Stock: par value $0.01 per share; 450,000,000 shares authorized, 14,602,394 and 14,656,394
     
shares issued and outstanding, at September 30, 2016 and December 31, 2015, respectively

 

145,979

 

146,409

Additional paid-in capital

 

188,783,581

 

189,037,702

Accumulated other comprehensive income (loss)

 

2,018,362

 

(395,771)

Cumulative distributions to stockholders

 

(66,320,787)

 

(55,803,240)

Accumulated earnings (deficit)

 

(12,175,080)

 

7,352,456

                 
       

Total stockholders' equity

 

149,609,027

 

177,494,528

                 
       

Total liabilities and stockholders' equity

$

2,305,574,444

$

2,498,366,661

                 
                 

(1)  Our consolidated balance sheets include assets and liabilities of consolidated variable interest entities ("VIE's) as the Company is the primary beneficiary of these VIEs.  As of September 30, 2016 and December 31, 2015, assets of consolidated VIEs totaled $1,425,612,641 and $1,868,482,556, respectively, and the liabilities of consolidated VIEs totaled $1,401,605,297 and $1,750,916,265, respectively.

 

 

 

 

Logo – http://photos.prnewswire.com/prnh/20130321/NY81726LOGO

SOURCE Five Oaks Investment Corp.

Share